Registration Statement No. 333-267482
| | |
Per
Class A Unit(1) |
| |
Per Class B
Unit(2) |
| |
Total
|
| |||||||||
Public offering price
|
| | | $ | 3.00 | | | | | $ | 3.00 | | | | | $ | 15,000,000 | | |
Underwriter discounts and commissions(3)
|
| | | $ | 0.24 | | | | | $ | 0.24 | | | | | $ | 1,200,000 | | |
Proceeds, before expenses, to us
|
| | | $ | 2.76 | | | | | $ | 2.76 | | | | | $ | 13,800,000 | | |
| | |
Page
|
| |||
SUMMARY | | | | | 1 | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 50 | | | |
| | | | 51 | | | |
CAPITALIZATION | | | | | 52 | | |
DILUTION | | | | | 54 | | |
| | | | 56 | | | |
| | | | 57 | | | |
BUSINESS | | | | | 58 | | |
| | | | 75 | | | |
| | | | 77 | | | |
| | | | 78 | | | |
UNDERWRITING | | | | | 83 | | |
| | | | 87 | | | |
| | | | 93 | | | |
EXPERTS | | | | | 93 | | |
| | | | 93 | | | |
| | | | 93 | | |
by us
by us
Statement of Operations data:
(in thousands, except share and per share amounts) |
| |
As Reported
|
| |
As Adjusted
|
| ||||||||||||||||||
|
For the Year Ended
December 31, |
| |
For the Year Ended
December 31, |
| ||||||||||||||||||||
|
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 6,546 | | | | | $ | 4,531 | | | | | $ | 6,546 | | | | | $ | 4,531 | | |
Acquired in-process research and development
|
| | | | - | | | | | | 17,339 | | | | | | - | | | | | | 17,339 | | |
General and administrative
|
| | | | 8,752 | | | | | | 7,846 | | | | | | 8,752 | | | | | | 7,846 | | |
Total operating expenses
|
| | | | 15,298 | | | | | | 29,716 | | | | | | 15,298 | | | | | | 29,716 | | |
Loss from operations
|
| | | | (15,298) | | | | | | (29,716) | | | | | | (15,298) | | | | | | (29,716) | | |
Other income, net
|
| | | | 14 | | | | | | 38 | | | | | | 14 | | | | | | 38 | | |
Net loss
|
| | | $ | (15,284) | | | | | $ | (29,678) | | | | | $ | (15,284) | | | | | $ | (29,678) | | |
Net loss per share, basic and diluted
|
| | | $ | (0.66) | | | | | $ | (1.83) | | | | | $ | (19.81) | | | | | $ | (54.90) | | |
Weighted average shares of common stock outstanding, basic and diluted
|
| | | | 23,143,792 | | | | | | 16,217,339 | | | | | | 771,422 | | | | | | 540,534 | | |
Statement of Operations data:
(in thousands, except share and per share amounts) |
| |
As Reported
|
| |
As Adjusted
|
| ||||||||||||||||||
|
For the Six Months
Ended June 30, |
| |
For the Six Months
Ended June 30, |
| ||||||||||||||||||||
|
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| ||||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 1,902 | | | | | $ | 3,155 | | | | | $ | 1,902 | | | | | $ | 3,155 | | |
General and administrative
|
| | | | 4,192 | | | | | | 4,101 | | | | | | 4,192 | | | | | | 4,101 | | |
Total operating expenses
|
| | | | 6,094 | | | | | | 7,256 | | | | | | 6,094 | | | | | | 7,256 | | |
Loss from operations
|
| | | | (6,094) | | | | | | (7,256) | | | | | | (6,094) | | | | | | (7,256) | | |
Other (expense) Income, net
|
| | | | (84) | | | | | | 11 | | | | | | (84) | | | | | | 11 | | |
Net loss
|
| | | $ | (6,178) | | | | | $ | (7,245) | | | | | $ | (6,178) | | | | | $ | (7,245) | | |
Net loss per share, basic and diluted
|
| | | $ | (0.23) | | | | | $ | (0.33) | | | | | $ | (6.95) | | | | | $ | (9.92) | | |
Weighted average shares of common stock outstanding, basic and diluted
|
| | | | 26,661,771 | | | | | | 21,909,464 | | | | | | 888,693 | | | | | | 730,276 | | |
| | |
As of June 30, 2022
|
| |||||||||
| | |
Actual
|
| |
As
Adjusted(2) |
| ||||||
| | |
(in thousands, except
share data) |
| |||||||||
Cash and cash equivalents
|
| | | $ | 8,849 | | | | | $ | 36,484 | | |
Stockholders' equity: | | | | | | | | | | | | | |
Series A Convertible Preferred stock, $0.001 par value, none and 3,700 shares authorized; none, actual and 3,700 shares of Series A Convertible Preferred Stock as adjusted, outstanding, none and 2,602,997 shares of Series B Convertible Preferred Stock authorized; and none and 2,602,997 shares of Series B Convertible Preferred Stock issued, as adjusted(1)(2)
|
| | | $ | - | | | | | $ | 15 | | |
Common stock, $0.001 par value, 100,000,000 shares authorized; 888,693 issued and outstanding, actual; 3,285,696 shares issued and outstanding, as adjusted
|
| | | | 1 | | | | | | 3 | | |
Additional paid-in capital
|
| | | | 96,838 | | | | | | 146,456 | | |
Accumulated deficit
|
| | | | (88,006) | | | | | | (110,006) | | |
Total stockholders' equity
|
| | | | 8,833 | | | | | | 36,468 | | |
Total capitalization
|
| | | $ | 8,833 | | | | | $ | 36,468 | | |
|
Public offering price
|
| | | $ | 3.00 | | |
|
Net tangible book value per share at June 30, 2022
|
| | | $ | 9.94 | | |
|
Decrease to net tangible book value per share attributable to investors purchasing our common stock and Series B Convertible Preferred Stock in this offering, and conversion
|
| | | $ | (7.94) | | |
|
As Adjusted net tangible book value per share as of June 30, 2022, after giving effect to this offering, issuance of Series A Convertible Preferred Stock as part of the Upfront License Payment and in the private offering, and conversion
|
| | | $ | 2.00 | | |
|
Dilution per share to investors purchasing our common stock in this offering
|
| | | $ | 1.00 | | |
| | |
Number of Shares of Common
Stock Beneficially Owned Prior to this Offering |
| |
Number of Shares of Common
Stock Beneficially Owned After this Offering |
| ||||||||||||||||||
| | |
Shares
|
| |
Percentage
|
| |
Shares
|
| |
Percentage
|
| ||||||||||||
5% Stockholders:
|
| | | | - | | | | | | - | | | | | | - | | | | | | - | | |
Dong-A ST Co., Ltd.(1)
|
| | | | 96,020 | | | | | | 10.8% | | | | | | 96,020 | | | | | | 3.0% | | |
E&Investment, Inc.(2)
|
| | | | 200,554 | | | | | | 22.6% | | | | | | 200,554 | | | | | | 6.1% | | |
Roy Lester Freeman(3)
|
| | | | 48,538 | | | | | | 5.5% | | | | | | 48,538 | | | | | | 1.5% | | |
Other Directors and Named Executive Officers: | | | | | | | | | | | | | | | | | | | | | | | | | |
Andrew Koven(4)
|
| | | | 777 | | | | | | * | | | | | | 777 | | | | | | * | | |
Na Yeon (Irene) Kim(2)(5)
|
| | | | 203,846 | | | | | | 22.9% | | | | | | 203,846 | | | | | | 6.1% | | |
Jason Groves(6)
|
| | | | 1,888 | | | | | | * | | | | | | 1,888 | | | | | | * | | |
Michael Salsbury(7)
|
| | | | 1,888 | | | | | | * | | | | | | 1,888 | | | | | | * | | |
Hyung Heon Kim
|
| | | | - | | | | | | - | | | | | | - | | | | | | - | | |
Richard Kang
|
| | | | - | | | | | | - | | | | | | - | | | | | | - | | |
| | |
Number of Shares of Common
Stock Beneficially Owned Prior to this Offering |
| |
Number of Shares of
Common Stock Beneficially Owned After this Offering |
| ||||||||||||||||||
| | |
Shares
|
| |
Percentage
|
| |
Shares
|
| |
Percentage
|
| ||||||||||||
D. Gordon Strickland(8)
|
| | | | 370 | | | | | | * | | | | | | 370 | | | | | | * | | |
Gil Price(9)
|
| | | | 8,888 | | | | | | 1.0 | | | | | | 8,888 | | | | | | * | | |
All directors and executive officers as a group (8 persons)
|
| | | | 217,712 | | | | | | 24.5% | | | | | | 217,712 | | | | | | 6.5%% | | |
Underwriters
|
| |
Number of
Class A Units |
| |
Number of
Class B Units |
| ||||||
Ladenburg Thalmann & Co. Inc.
|
| | | | 2,397,003 | | | | | | 2,602,997 | | |
Total
|
| | | | 2,397,003 | | | | | | 2,602,997 | | |
| | |
Per
Class A Unit(1) |
| |
Per
Class B Unit(2) |
| |
Total
Without Over- Allotment |
| |
Total
With Full Over- Allotment |
| ||||||||||||
Public offering price
|
| | | $ | 3.00 | | | | | $ | 3.00 | | | | | $ | 15,000,000 | | | | | $ | 17,250,000 | | |
Underwriting discounts and commissions to be paid to underwriters by us(3)(4)
|
| | | $ | 0.24 | | | | | $ | 0.24 | | | | | $ | 1,200,000 | | | | | $ | 1,380,000 | | |
Proceeds, before expenses, to us
|
| | | $ | 2.76 | | | | | $ | 2.76 | | | | | $ | 13,800,000 | | | | | $ | 15,870,000 | | |
Series B Warrants and 2,602,997 Class B Units consisting of shares of Series B Convertible Preferred Stock
and Series A Warrants and Series B Warrants
(and shares of common stock underlying shares of Series B Convertible Preferred Stock and
Series A Warrants and Series B Warrants)
Attachments
Disclaimer
NeuroBo Pharmaceuticals Inc. published this content on 07 November 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 07 November 2022 14:27:32 UTC.